2821 E 40th Pl N

Tulsa, OK 74110
image0

3 bd, 1 ba | 1,134 sqft | Built in 1957

slider image
slider image
slider image
List Price
$65,000

Initial Investment

$17,978

Purchase Price

$64,000

Down Payment

25%

Rent

$870

Total Return

$29,830

Annualized Return

25.3%

Cap Rate

9.8%

Gross Yield

16.3%

Cash Flow

$2,198

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/06/2020

Lease End

07/30/2021

Lot Size

9,139

HOA

None

Flood Risk

Not Required

  • Insurance fee included in monthly rent of $20

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,918

Expenses

-$3,241

Property Taxes

-$1,000

Loan Payments

-$3,479

Net Cash Flow

$2,198

See more in Financials

Similar Listings