400 Coalbrook Dr
Norman, OK 73071
List Price
$208,300
Initial Investment
$52,266Purchase Price
$191,800
Down Payment
25%
Rent
$1,340
Total Return
$35,705
Annualized Return
10.8%
Cap Rate
5.3%
Gross Yield
8.4%
Cash Flow
-$872
Appreciation
3.8%
Reset to DefaultEdit Assumptions
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
04/02/2021
Lease End
04/01/2022
Lot Size
9,148
HOA
$1/mo
Flood Risk
Not Required
- 4.5-star neighborhood, with high school scores
- Free 1-year home warranty through American Home Shield
- Filter fee included in monthly rent of $15
- Leased to April, 2022
- Great backyard space
- This is a Roofstock Reserve property, our premier collection of homes owned by Roofstock. Learn more here
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,276Expenses
-$3,648Property Taxes
-$2,073Loan Payments
-$10,427Net Cash Flow
-$872See more in Financials
Similar Listings