728 N Marion Ave
Tulsa, OK 74115
List Price
$78,500
Initial Investment
$22,412Purchase Price
$75,000
Down Payment
25%
Rent
$875
Total Return
$25,222
Annualized Return
17.9%
Cap Rate
8.2%
Gross Yield
14.0%
Cash Flow
$1,477
Appreciation
4.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/31/2020
Lease End
07/31/2021
Lot Size
7,000
HOA
None
Flood Risk
Not Required
- Seller recently made repairs on home, view inspection documents for more info
- Hardwood and vinyl flooring throughout home
- Quiet, residential neighborhood
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,975Expenses
-$3,121Property Taxes
-$1,300Loan Payments
-$4,077Net Cash Flow
$1,477See more in Financials
Similar Listings