81 N Berne St
Schuylkill Haven, PA 17972
List Price
$101,000
Initial Investment
$24,525Purchase Price
$90,000
Down Payment
25%
Rent
$1,100
Total Return
$44,541
Annualized Return
26.1%
Cap Rate
8.9%
Gross Yield
14.7%
Cash Flow
$2,520
Appreciation
6.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/01/2020
Lease End
08/31/2022
Property Type
Townhouse
Lot Size
2,178
HOA
None
Flood Risk
Not Required
- Electric heat
- Good school district
- Nice neighborhood.
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,540Expenses
-$3,627Property Taxes
-$1,500Loan Payments
-$4,893Net Cash Flow
$2,520See more in Financials
Similar Listings