129 Clay Dr

Pittsburgh, PA 15235
image0

3 bd, 1 ba | 1,125 sqft | Built in 1955

slider image
slider image
slider image
List Price
$105,000

Initial Investment

$28,068

Purchase Price

$103,000

Down Payment

25%

Rent

$1,100

Total Return

$42,000

Annualized Return

21.4%

Cap Rate

7.3%

Gross Yield

12.8%

Cash Flow

$1,268

Appreciation

6.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

07/20/2019

Lease End

07/31/2021

Lot Size

6,450

HOA

None

Flood Risk

Not Required

  • An affiliate of Roofstock is the seller of this home, which has been professionally acquired, renovated, and leased to meet our certification requirements.
  • Attractive 4-star rated neighborhood with very hard to find 7.5 cap
  • Attractive 3-bed 1.5-bath 1,125 sq ft single-family house with screened patio and partially finished basement.
  • Centrally located with convenient freeway access to I-376, less than 20 min to downtown Pittsburgh. Only 3 minutes away from Penn Hills Shopping Center.
  • Newly renovated with ~$15K invested
  • Pet fee included in monthly rent of $40.00

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,540

Expenses

-$3,372

Property Taxes

-$2,300

Loan Payments

-$5,600

Net Cash Flow

$1,268

See more in Financials

Similar Listings