2017 Lafayette St
Pittsburgh, PA 15218
List Price
$91,400
Initial Investment
$24,907Purchase Price
$91,400
Down Payment
25%
Rent
$1,190
Total Return
$44,898
Annualized Return
27.0%
Cap Rate
9.8%
Gross Yield
15.6%
Cash Flow
$3,319
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/01/2019
Lease End
05/31/2020
Lot Size
2,158
HOA
None
Flood Risk
Not Required
- Excellent tenant history
- Recently remodeled, stainless steel appliances and high-end Samsung washer/dryer
- Ideal location on a quiet street 2 blocks away from a park, near a bus line to downtown area and all the major universities
- Seller offering home warranty
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,566Expenses
-$3,878Property Taxes
-$1,400Loan Payments
-$4,969Net Cash Flow
$3,319See more in Financials
Similar Listings