36 Wilson St Pittsburgh, PA 15223
3bd, 1.5ba | 1,120sqft | Built in 1900
Expand
Initial Investment
$76,971
List Price: $75,000
Purchase Price
$75,000
Down Payment
100%
Rent
$875

Total Return
$28,971
Annualized Return
7.2%
Cap Rate
6.0%
Gross Yield
14.0%
Cash Flow
$3,892
Appreciation
3.4%
Features
Occupancy
Occupied
Lease Start
01/26/2018 
Lease End
06/30/2020 
Lot Size
2,500 
HOA
None
Flood Risk
AE
  • Tenant residing since January 2018 and leased through June 2020
  • Close proximity to schools and downtown Pittsburgh
  • Refer to inspection report 2 regarding roof analysis

Annual Financial Highlight
Expected Rent
$9,975
Expenses
-$4,083
Property Taxes
-$2,000
Loan Payments
$0

Net Cash Flow
$3,892
Considerations
Property Characteristics    View Details



Inspection Contingency
This home will be inspected after the offer is accepted and prior to closing, during which time you can negotiate price or repairs based on the inspector's findings or cancel the contract. If any prior inspection reports are available, you'll find them in the Diligence Documents (Analysis tab).  If the latest inspection report is more than 4 months old, the home will be listed with an inspection contingency.
  • This property will be professionally inspected before closing.
  • You’ll have the opportunity to negotiate a lower price or repairs if any issues are identified during the inspection process.
  • Your earnest money deposit will be refunded if you cancel the transaction before the inspection contingency termination date.
  • Roofstock will let you know whether the property passes Roofstock Certification. If it fails, and you choose to carry on with the transaction, the Roofstock Guarantee will no longer apply unless issues are resolved prior to closing. 

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy