417 Vogel Dr

New Kensington, PA 15068
image0

4 bd, 1.5 ba | 1,524 sqft | Built in 1941

slider image
slider image
slider image
Curb View
List Price
$105,000

Initial Investment

$30,044

Purchase Price

$107,500

Down Payment

25%

Rent

$1,145

Total Return

$44,101

Annualized Return

20.9%

Cap Rate

7.1%

Gross Yield

12.8%

Cash Flow

$1,184

Appreciation

6.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/15/2019

Lease End

06/30/2021

Lot Size

18,000

HOA

None

Flood Risk

Not Required

  • Attractive cap rate
  • Pet fee included in monthly rent of $20.00
  • Leased through 6/30/2021
  • Minimal repairs recommended on inspection report

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,053

Expenses

-$3,624

Property Taxes

-$2,400

Loan Payments

-$5,844

Net Cash Flow

$1,184

See more in Financials

Similar Listings