438 Russellwood Ave

Mc Kees Rocks, PA 15136
image0

3 bd, 1 ba | 1,352 sqft | Built in 1919

slider image
slider image
slider image
List Price
$81,600

Initial Investment

$22,236

Purchase Price

$81,600

Down Payment

25%

Rent

$1,230

Total Return

$41,840

Annualized Return

28.5%

Cap Rate

10.7%

Gross Yield

18.1%

Cash Flow

$3,435

Appreciation

5.2%
refreshReset to Default
Edit Assumptions
Features

Lot Size

2,400

HOA

None

Flood Risk

Not Required

Large 3 bedroom home, additional room in the finished attic. Awesome character throughout - 3 fireplaces, painted woodwork, modern kitchen, pocket doors and hardwood floors. Some updates have been done recently - carpet, fixtures, paint and furnace. Great starter home or rental property for your portfolio!

See more in Analysis
Liam Tennies
Deacon & Hoover Real Estate Advisors, LLC
PA Agent License #RS363057
Annual Financial Highlights

Expected Rent

$14,022

Expenses

-$4,051

Property Taxes

-$2,100

Loan Payments

-$4,436

Net Cash Flow

$3,435

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Jason Mazzei
REALTY ONE GROUP GOLD STANDARD
Certified Agent Brokerage:Liam Tennies
Deacon & Hoover Real Estate Advisors, LLC
PA Brokerage License RB068662
SourceWest Penn Multi-List, Inc. (WPML)
MLS #1596762
Last Updated: 04/19/2023 13:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.