123 Fernleaf Ave

San Antonio, TX 78211
image0

4 bd, 2 ba | 1,686 sqft | Built in 1951

slider image
slider image
slider image
List Price
$213,999

Initial Investment

$58,315

Purchase Price

$213,999

Down Payment

25%

Rent

$1,490

Total Return

$69,431

Annualized Return

16.1%

Cap Rate

4.5%

Gross Yield

8.4%

Cash Flow

-$2,722

Appreciation

6.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

0

HOA

None

Flood Risk

Not Required

This charming four-bedroom, two-bathroom home offers ample space for a growing family. Step inside to discover original hardwood floors throughout the living areas and spacious bedrooms. There's also a bonus room that can be used as another family area. office or another bedroom. Outside to the backyard features a huge deck for entertaining. Also included is a large shed provides ample room for all your outdoor equipment and tools. Conveniently located off SW Military Dr, this home offers easy access to shopping and dinning. Don't miss the opportunity to make this your forever home!

See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046

Annual Financial Highlights

Expected Rent

$16,986

Expenses

-$3,024

Property Taxes

-$5,050

Loan Payments

-$11,634

Net Cash Flow

-$2,722

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Vanessa Medina
Proper Realty
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
SourceMLS #1766695
Last Updated: 04/24/2024 20:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.