31831 Blackgum

Bulverde, TX 78163
image0

3 bd, 2 ba | 1,217 sqft | Built in 2023

slider image
slider image
slider image
List Price
$275,000

Initial Investment

$74,938

Purchase Price

$275,000

Down Payment

25%

Rent

$1,900

Total Return

$113,324

Annualized Return

19.5%

Cap Rate

4.5%

Gross Yield

8.3%

Cash Flow

-$2,850

Appreciation

8.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

5,619

HOA

$117/mo

Flood Risk

Not Required

WELCOME HOME! The seller will assist with the buyer's closing costs with the right offer, and there is a special lender incentive! Welcome Home! This property is perfect for a first-time homebuyer or an investor looking for a fantastic opportunity. Enjoy amazing savings on electricity with solar panels, keeping the average electric bill as low as $10. This home comes with a full builder warranty for peace of mind. The beautifully leveled yard features a full sprinkler system and gutters, ensuring easy maintenance. Inside, you'll find an open floor plan that seamlessly connects the living room, dining area, and kitchen, making it perfect for entertaining. The kitchen boasts granite countertops, a pantry, and energy-efficient appliances. The primary bedroom is located at the rear of the home for added privacy and includes an en suite bathroom and a walk-in closet. Two additional bedrooms are positioned at the front, ideal for an office or guest rooms. Other great features include a garage door opener, water softener, and Ring doorbell. Plus, enjoy super-fast fiber optic internet for all your connectivity needs. Located in the highly desirable Comal ISD and a resort-style community, this home offers both comfort and convenience. Property is located in a sought-after resort-style community, residents enjoy top-rated COMAL ISD schools along with amazing amenities such as pools, walking trails, sports courts, playgrounds, BBQ area, clubhouse, gym, yoga room and more! COMMUNITY: Imagine living in a resort-style community where every day feels like a vacation! Enjoy amenities such as a stunning infinity pool, a brand-new Junior Olympic-sized lap pool, and a splash pad for kids. Access a contemporary clubhouse and a well-equipped 24/7 gym, and participate in yoga classes. Explore miles of scenic walking and biking trails at dog-friendly Kleck Park. Challenge friends to basketball, host BBQs, or enjoy quality time with your children on multiple playgrounds, including one with an exhilarating zip line and another with diverse play options. Engage with your neighbors at the community center, which hosts live music, events, and food trucks. Relax by the catch-and-release fishing pond. Hidden Trails offers a vibrant lifestyle with LOCATION: Conveniently located just off Highway 281, with easy access to HEB, Walmart, Starbucks, restaurants, and medical facilities. The San Antonio Airport is just 30 minutes away. Don't miss out on this incredible opportunity-schedule your showing today!

See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683

Annual Financial Highlights

Expected Rent

$21,660

Expenses

-$4,610

Property Taxes

-$4,950

Loan Payments

-$14,950

Net Cash Flow

-$2,850

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Karolina Dudek
Option One Real Estate
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1850136
Last Updated: 03/15/2025 14:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.