324 Willow Vw

Cibolo, TX 78108
image0

3 bd, 3 ba | 2,661 sqft | Built in 2007

slider image
slider image
slider image
List Price
$280,000

Initial Investment

$76,300

Purchase Price

$280,000

Down Payment

25%

Rent

$2,060

Total Return

$73,024

Annualized Return

13.5%

Cap Rate

4.3%

Gross Yield

8.8%

Cash Flow

-$4,058

Appreciation

6.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,347

HOA

$20/mo

Flood Risk

Not Required

Welcome to your next investment opportunity! This stunning corner lot home is a rare find, offering not only a beautiful residence but also a tenant already in place, making it a seamless transition for any savvy investor seeking immediate cash flow. Situated in the highly sought-after city of Cibolo, this two-story gem boasts two spacious living areas and exquisite custom touches throughout, creating an inviting and cozy atmosphere. The convenience of being close to shopping and major highways adds to the appeal of this prime location. Whether you're looking to expand your investment portfolio or start one with a reliable income stream, this property offers the perfect opportunity. Don't miss out on this chance to own a piece of Cibolo's charm while enjoying the benefits of a smart investment choice. Welcome home!

See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683

Annual Financial Highlights

Expected Rent

$23,484

Expenses

-$5,710

Property Taxes

-$6,610

Loan Payments

-$15,222

Net Cash Flow

-$4,058

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Melissa Wunsch
JLA Realty
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1765965
Last Updated: 04/12/2024 13:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.