361 Prickly Pear Dr
Cibolo, TX 78108
List Price
$265,000
Initial Investment
$72,213Purchase Price
$265,000
Down Payment
25%
Rent
$1,930
Total Return
$70,667
Annualized Return
13.8%
Cap Rate
4.4%
Gross Yield
8.7%
Cash Flow
-$3,548
Appreciation
6.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
5,502
HOA
$20/mo
Flood Risk
Not Required
Really nice neighborhood. Lots of mature trees and multiple park. This spacious single story house is fantastic. Large open family room with dining attached has lots of natural light. Spacious eat in kitchen with a breakfast bar looks into the family room. Owners suite with full bath is at the back of the house for privacy. Laundry and other bedrooms to the front of the house. Nice size backyard fully fenced for Fido and a large covered patio. Really sweet house, this one just feels good.
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$22,002Expenses
-$5,403Property Taxes
-$5,740Loan Payments
-$14,407Net Cash Flow
-$3,548See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Kim Mauldin
RE/MAX Realty Advantage
RE/MAX Realty Advantage
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceMLS #1766001
Last Updated: 05/03/2024 17:05
Last Updated: 05/03/2024 17:05