5102 Big Fawn St
San Antonio, TX 78242
List Price
$99,000
Initial Investment
$26,978Purchase Price
$99,000
Down Payment
25%
Rent
$1,420
Total Return
$51,457
Annualized Return
26.5%
Cap Rate
8.7%
Gross Yield
17.2%
Cash Flow
$2,383
Appreciation
6.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
8,137
HOA
None
Flood Risk
Not Required
NO BLIND OFFERS. This 3-bedroom, 1-bath home at the end of a cul-de-sac needs work. End buyers only, please. This property needs repair and is priced to condition. Option periods are granted with an acceptable offer, but please be advised that the option period is not an additional price negotiation period. All inspections conducted during due diligence are for buyer's information only. Seller will not make repairs. All offers to be submitted on TREC forms. This is a CASH sale, no seller financing.
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$16,188Expenses
-$4,373Property Taxes
-$4,050Loan Payments
-$5,382Net Cash Flow
$2,383See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Rebecca Allums
Keller Williams Heritage
Keller Williams Heritage
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceMLS #1765546
Last Updated: 04/11/2024 01:04
Last Updated: 04/11/2024 01:04