5227 Cabin Lake Dr-San Antonio-78244, Bexar

5227 Cabin Lake Dr

San Antonio, TX 78244

3 bd, 2 ba | 1,424 sqft | Built in 1986

Favorite

List Price

$199,000

Initial Investment

$54,228

Purchase Price

$199,000

Down Payment

25%

Rent

$1,560

Total Return

$71,955

Annualized Return

18.1%

Cap Rate

5.3%

Gross Yield

9.4%

Cash Flow

-$973

Appreciation

6.8%

Reset to Default

Edit Assumptions

Features

Occupancy

Unspecified

Lease Start

Lease End

Lot Size

HOA

None

Flood Risk

Not Required

Investment Opportunity Near Joint Base Randolph and Fort Sam Houston. This 3 bedroom, 2 bathroom property, large covered patio with fenced in yardi has the potential to be a lucrative investment. While it requires alot of tender loving care, this property presents an excellent opportunity for renovation and value appreciation. Property will be sold AS IS! e

See more in Analysis

Collin Corrington

White Line Realty

TX Agent License #706046

Annual Financial Highlights

Expected Rent

$17,784

Expenses

-$3,238

Property Taxes

-$4,700

Loan Payments

-$10,819

Net Cash Flow

-$973

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.

You can contact your Agent with questions even before making an offer.
A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

View Options

Similar Listings

Listing Courtesy of:Brunhilde Green
B. Stefania Real Estate Group, LLC

Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429

SourceMLS #1765815
Last Updated: 04/11/2024 21:04

Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.