535 Stimmel St
San Antonio, TX 78227
List Price
$128,000
Initial Investment
$34,880Purchase Price
$128,000
Down Payment
25%
Rent
$1,400
Total Return
$56,908
Annualized Return
22.7%
Cap Rate
7.3%
Gross Yield
13.1%
Cash Flow
$1,582
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
8,468
HOA
None
Flood Risk
Not Required
ESTATE SALE. SOLD AS IS. 3 BEDROOM 1 BATH. NEEDS COMPLETE REHAB.ROOF IS 5 YEARS OLD. THE A/C STILL WORKS. WASHER CONNECTION IN KITCHEN CLOSET. DRYER CONNECTION IN GARAGE. DO NOT MESS WITH THE DOG NEXT DOOR. ON GARAGE SIDE OF THE HOME.YARD TO MOWED SOON. STILL A FEW ITEMS IN THE HOME FROM PREVIOUS RENTER. WILL HAS BEEN PROBATED.
See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683
Annual Financial Highlights
Expected Rent
$15,960Expenses
-$3,659Property Taxes
-$3,760Loan Payments
-$6,959Net Cash Flow
$1,582See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Bob Russell
American Star Company, REALTORS
American Star Company, REALTORS
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1765541
Last Updated: 04/11/2024 00:04
Last Updated: 04/11/2024 00:04