6143 Cedar Valley Dr
San Antonio, TX 78242
List Price
$200,000
Initial Investment
$54,500Purchase Price
$200,000
Down Payment
25%
Rent
$1,550
Total Return
$72,546
Annualized Return
18.1%
Cap Rate
5.2%
Gross Yield
9.3%
Cash Flow
-$1,101
Appreciation
6.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
0
HOA
None
Flood Risk
Not Required
Seller is a licensed Real Estate Broker. . Seller motivated and offering a $2,000 BTSA. Charming and inviting single-story home conveniently located near Lackland AFB with 1455 square feet of living space. Several rooms were recently painted. Comes with $2,500 CARPET ALLOWANCE and seller will provide a Home Warranty Program. Home is vacant and ready for quick move in. Living room and bedrooms have vaulted ceilings. Comes with a washer and dryer already in place and includes a refrigerator. Entertain easily in the large family room. Embrace outdoor living on the covered back patio and perfect for relaxing or entertaining guests. Home has attached storage room in the back and convenient two car parking under the attached carport. Don't miss out on this fantastic opportunity.
See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683
Annual Financial Highlights
Expected Rent
$17,670Expenses
-$3,198Property Taxes
-$4,700Loan Payments
-$10,873Net Cash Flow
-$1,101See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Rolando Carreon
Premier Metro Realty
Premier Metro Realty
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1765270
Last Updated: 04/10/2024 00:04
Last Updated: 04/10/2024 00:04