649 San Augustine Blvd
New Braunfels, TX 78132
List Price
$259,997
Initial Investment
$70,849Purchase Price
$259,997
Down Payment
25%
Rent
$1,940
Total Return
$116,688
Annualized Return
20.9%
Cap Rate
5.0%
Gross Yield
9.0%
Cash Flow
-$1,995
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
8,154
HOA
$17/mo
Flood Risk
Not Required
Welcome to this 3-bedroom, 2.5-bath home in Meadows of Morningside! The main level has a sought after open floor plan that includes a formal dining room, spacious living room with a cozy fireplace connected to the chef's kitchen with a breakfast area. Upstairs, you'll discover a flex space ready for the homeowner's personal touch, along with all three bedrooms. The primary suite features an expansive en suite bathroom and a large walk-in closet for all your storage needs. The fully fenced in backyard includes a large patio and plenty of green space made for outdoor living. With easy access to highways, shopping, and dining, this home offers both comfort and convenience. Schedule your showing today!
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$22,116Expenses
-$4,137Property Taxes
-$5,840Loan Payments
-$14,135Net Cash Flow
-$1,995See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Lynette Thomas
Entera Realty LLC
Entera Realty LLC
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceMLS #1858840
Last Updated: 04/16/2025 15:04
Last Updated: 04/16/2025 15:04