922 Arbor Pl

San Antonio, TX 78207
image0

2 bd, 1 ba | 706 sqft | Built in 1924

slider image
slider image
slider image
List Price
$135,000

Initial Investment

$36,788

Purchase Price

$135,000

Down Payment

25%

Rent

$940

Total Return

$43,157

Annualized Return

15.9%

Cap Rate

4.5%

Gross Yield

8.4%

Cash Flow

-$1,838

Appreciation

6.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,680

HOA

None

Flood Risk

Not Required

This cozy 2 bedroom, 1 bathroom gem is the perfect starter home AND has amazing potential for renters! With prime location in the up and coming central west side, this property is a great opportunity for investors. The oversized lot offers the possibility for future additions, family get togethers, and anything else you could possibly want. Food, shopping, and grocery all within a few minutes makes entertainment for an entire family easy!

See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046

Annual Financial Highlights

Expected Rent

$10,716

Expenses

-$2,015

Property Taxes

-$3,200

Loan Payments

-$7,339

Net Cash Flow

-$1,838

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Scott Malouff
Agent License 0658231
Keller Williams Heritage
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
SourceMLS #1766817
Last Updated: 04/15/2024 14:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.