2149 Hazelwood New Braunfels, TX 78130
3bd, 2.5ba | 1,882sqft | Built in 2012
Expand
Initial Investment
$249,325
List Price: $245,000
Purchase Price
$245,000
Down Payment
100%
Rent
$1,600

Total Return
$85,675
Annualized Return
6.5%
Cap Rate
4.2%
Gross Yield
7.8%
Cash Flow
$9,900
Appreciation
3.6%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
02/25/2019 
Lease End
02/29/2020 
Lot Size
6,821 
HOA
None
Flood Risk
Not Required
  • Solid tenant pays on time
  • Great 4.5 star neighborhood within 2.5 miles of Walmart shopping center

Annual Financial Highlight
Expected Rent
$18,240
Expenses
-$3,640
Property Taxes
-$4,700
Loan Payments
$0

Net Cash Flow
$9,900
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy