5734 Golf Hts San Antonio, TX 78244
6bd, 5ba | 2,642sqft | Built in 2008
Expand
Initial Investment
$231,250
List Price: $225,000
Purchase Price
$225,000
Down Payment
100%
Rent
$2,125

Total Return
$102,817
Annualized Return
8.5%
Cap Rate
6.5%
Gross Yield
11.3%
Cash Flow
$14,011
Appreciation
3.6%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
02/01/2019 
Lease End
01/31/2020 
Property Type
Duplex
Lot Size
5,750 
HOA
$77/mo
Flood Risk
Not Required
  • Duplex with both sides occupied
  • Popular rental community with low vacancy rates
  • Located near Randolph Air Force Base as well as shopping & dining

Annual Financial Highlight
Expected Rent
$24,225
Expenses
-$5,514
Property Taxes
-$4,700
Loan Payments
$0

Net Cash Flow
$14,011
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy