113 Birch Cir

Port Wentworth, GA 31407
image0

4 bd, 3 ba | 1,644 sqft | Built in 2022

slider image
slider image
slider image
List Price
$298,500

Initial Investment

$81,341

Purchase Price

$298,500

Down Payment

25%

Rent

$1,890

Total Return

$78,181

Annualized Return

14.0%

Cap Rate

4.7%

Gross Yield

7.6%

Cash Flow

-$2,453

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Property Type

Townhouse

Lot Size

2,483

HOA

$126/mo

Flood Risk

Not Required

Welcome Home to this well maintained 2 story townhome in the wonderful community of Rice Hope. This end-unit home features a covered front porch, owner's balcony, wall to wall carpet in all bedrooms, staircase & 2nd floor hall, vinyl tile throughout 1st floor & all baths. This home boast with 1644 sqft of living space that comfortablly fits 4 bedrooms & 3 FULL baths. Enjoy the open concept that includes the family room, dining & kitchen that's equipped with stainless appliances, granite counter tops, pantry & upgraded faucet. This property is designed with storage in mind & includes an exterior storage unit, walk-in closet in the main floor bedroom, double closets in master, several hall & linen closets & storage in the attic. Enjoy the eco friendly features that includes well insulated attic, large & well ducted HVAC system, ceiling fans in every room, double pane windows & well sealed exterior doors. Front & rear gutters are included & well maintained landscaping. Go Show and Tour!!!

See more in Analysis
George Meyers
Mia Madison Properties LLC
GA Agent License #336390

Annual Financial Highlights

Expected Rent

$21,546

Expenses

-$4,701

Property Taxes

-$3,070

Loan Payments

-$16,228

Net Cash Flow

-$2,453

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Erica Ferrell
Agent License 297352
Properties By Me
Certified Agent Brokerage:George Meyers
Mia Madison Properties LLC
GA Brokerage License 64398
SourceGeorgia MLS
MLS #10501938
Last Updated: 04/17/2025 15:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.