1113 Brown Blvd # 1115
Lexington, SC 29073
List Price
$145,000
Initial Investment
$132,436Purchase Price
$130,000
Down Payment
100%
Rent
$1,600
Total Return
$97,393
Annualized Return
13.1%
Cap Rate
8.5%
Gross Yield
14.8%
Cash Flow
$10,176
Appreciation
7.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/21/2020
Lease End
02/28/2022
Property Type
Duplex
Lot Size
17,860
HOA
None
Flood Risk
Not Required
- Duplex property
See more in Analysis
Annual Financial Highlights
Expected Rent
$18,240Expenses
-$4,964Property Taxes
-$3,100Loan Payments
$0Net Cash Flow
$10,176See more in Financials
Similar Listings