136 Tanglewood Dr
Anderson, SC 29621
List Price
$183,000
Initial Investment
$49,539Purchase Price
$179,000
Down Payment
25%
Rent
$1,550
Total Return
$85,467
Annualized Return
22.2%
Cap Rate
5.7%
Gross Yield
10.4%
Cash Flow
-$219
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
9,135
HOA
None
Flood Risk
Not Required
- Top rated neighborhood and schools
- Low turn cost
- Vacant property
- Inspection contingency due to electrical repair
See more in Analysis
Annual Financial Highlights
Expected Rent
$17,670Expenses
-$3,858Property Taxes
-$4,300Loan Payments
-$9,731Net Cash Flow
-$219See more in Financials
Similar Listings