767 Sage Drop Rd S

Blythewood, SC 29016
image0

3 bd, 3 ba | 1,483 sqft | Built in 2021

slider image
slider image
Tentative Price
$222,876

Initial Investment

$63,734

Purchase Price

$222,876

Down Payment

25%

Rent

$1,500

Total Return

$52,760

Annualized Return

12.4%

Cap Rate

4.8%

Gross Yield

8.1%

Cash Flow

-$1,655

Appreciation

5.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

0

HOA

None

Flood Risk

Not Required

The Dixon features 3 bedrooms, 2.5 bathrooms, a double car garage, and much more! As you enter this home, beautiful light washed luxury vinyl plank floors flow throughout the first floor. The kitchen with bright, white cabinets and granite countertops, opens to the family room with a gas fireplace and ample space for visiting with family and friends. Hardwood stairs take you to the second floor.The primary suite features a separate tub and shower, dual vanities, and a walk in closet. Mungo Homes will review all offers at the close of business, 5 days after this home is listed in the MLS.

See more in Analysis
Matt Crawford
The Montgomery Company LLC
SC Agent License #106717

Annual Financial Highlights

Expected Rent

$17,100

Expenses

-$3,538

Property Taxes

-$3,100

Loan Payments

-$12,117

Net Cash Flow

-$1,655

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Elizabeth Scarborough
The Mungo Company Inc
Certified Agent Brokerage:Matt Crawford
The Montgomery Company LLC
SC Brokerage License 21044
SourceConsolidated MLS (CMLS)
MLS #515018
Last Updated: 04/16/2021 16:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.