120 Autumn Woods Dr Irmo, SC 29063
4bd, 2.5ba | 1,950sqft | Built in 1999
Expand
Initial Investment
$164,430
List Price: $162,000
Purchase Price
$162,000
Down Payment
100%
Rent
$1,375

Total Return
$52,568
Annualized Return
6.2%
Cap Rate
5.3%
Gross Yield
10.2%
Cash Flow
$7,927
Appreciation
2.2%
investment property - 1045 Mineral Creek Ct, Lexington, SC 29073, Lexington - main image
Sale Pending
$165,000
3bd, 2ba | 1,732sqft | Built in 1999
Property Details: 1045 Mineral Creek Ct, Lexington, SC 29073, Lexington
Current Rent
$1,395
Cap Rate
6.84%
Total Return
$61,686/5 Yr
Neighborhood
1045 Mineral Creek Ct
Lexington, SC 29073
investment property - 14 Haven Ridge Pl, Columbia, SC 29212, Richland - main image
Sale Pending
$199,000
4bd, 2.5ba | 1,940sqft | Built in 2000
Property Details: 14 Haven Ridge Pl, Columbia, SC 29212, Richland
Current Rent
$1,800
Cap Rate
5.54%
Total Return
$67,032/5 Yr
Neighborhood
14 Haven Ridge Pl
Columbia, SC 29212
investment property - 134 Culliver Rd, Columbia, SC 29209, Richland - main image
$165,000
3bd, 2.5ba | 1,896sqft | Built in 2016
Property Details: 134 Culliver Rd, Columbia, SC 29209, Richland
Current Rent
$1,495
Cap Rate
4.80%
Total Return
$52,094/5 Yr
Neighborhood
134 Culliver Rd
Columbia, SC 29209
investment property - 2022 Village Ln, Calera, AL 35040, Shelby - main image
$132,000
3bd, 2ba | 1,341sqft | Built in 2002
Property Details: 2022 Village Ln, Calera, AL 35040, Shelby
Current Rent
$1,000
Cap Rate
5.68%
Total Return
$43,827/5 Yr
Neighborhood
2022 Village Ln
Calera, AL 35040
investment property - 249 Chadwick Cir, Macon, GA 31210, Bibb - main image
$152,000
3bd, 2.5ba | 1,604sqft | Built in 1995
Property Details: 249 Chadwick Cir, Macon, GA 31210, Bibb
Market Rent
$1,375
Cap Rate
6.72%
Total Return
$52,910/5 Yr
Neighborhood
249 Chadwick Cir
Macon, GA 31210
investment property - 253 Ramsey Ln, Ballwin, MO 63021, Saint Louis - main image
$163,000
3bd, 1ba | 1,404sqft | Built in 1959
Property Details: 253 Ramsey Ln, Ballwin, MO 63021, Saint Louis
Current Rent
$1,300
Cap Rate
5.41%
Total Return
$59,857/5 Yr
Neighborhood
253 Ramsey Ln
Ballwin, MO 63021
investment property - 12227 Shearwater Run, Fort Wayne, IN 46845, Allen - main image
$180,000
3bd, 2ba | 1,583sqft | Built in 2009
Property Details: 12227 Shearwater Run, Fort Wayne, IN 46845, Allen
Current Rent
$1,295
Cap Rate
5.50%
Total Return
$59,794/5 Yr
Neighborhood
12227 Shearwater Run
Fort Wayne, IN 46845
investment property - 12330 Hummingbird Cv, Fort Wayne, IN 46845, Allen - main image
$180,000
3bd, 2ba | 1,583sqft | Built in 2011
Property Details: 12330 Hummingbird Cv, Fort Wayne, IN 46845, Allen
Current Rent
$1,310
Cap Rate
5.52%
Total Return
$60,565/5 Yr
Neighborhood
12330 Hummingbird Cv
Fort Wayne, IN 46845
investment property - 12316 Shearwater Run, Fort Wayne, IN 46845, Allen - main image
$180,000
3bd, 2ba | 1,583sqft | Built in 2010
Property Details: 12316 Shearwater Run, Fort Wayne, IN 46845, Allen
Current Rent
$1,275
Cap Rate
5.38%
Total Return
$59,287/5 Yr
Neighborhood
12316 Shearwater Run
Fort Wayne, IN 46845
investment property - 12208 Shearwater Run, Fort Wayne, IN 46845, Allen - main image
$180,000
3bd, 2ba | 1,531sqft | Built in 2009
Property Details: 12208 Shearwater Run, Fort Wayne, IN 46845, Allen
Current Rent
$1,275
Cap Rate
5.39%
Total Return
$59,317/5 Yr
Neighborhood
12208 Shearwater Run
Fort Wayne, IN 46845