4012 Evergreen Dr Columbia, SC 29204
4bd, 2.5ba | 2,129sqft | Built in 1968
Expand
Initial Investment
$121,843
List Price: $117,500
Purchase Price
$117,500
Down Payment
100%
Rent
$1,195

Total Return
$41,181
Annualized Return
6.6%
Cap Rate
6.4%
Gross Yield
12.2%
Cash Flow
$6,805
Appreciation
2.2%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
07/19/2019 
Lease End
08/01/2020 
Lot Size
9,583 
HOA
None
Flood Risk
Not Required

Annual Financial Highlight
Expected Rent
$13,623
Expenses
-$3,718
Property Taxes
-$3,100
Loan Payments
$0

Net Cash Flow
$6,805
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.