2064 Ellery St
Initial Investment
$73,575Purchase Price
Down Payment
Rent
Total Return
$176,128
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$25,536Expenses
-$6,887Property Taxes
-$3,800Loan Payments
-$14,679Net Cash Flow
$171See more in Financials
Property Characteristics
Buyer's Agent
Property Management
Similar Listings