1012 Spruce Grove Rd
Duncan, SC 29334
List Price
$310,000
Initial Investment
$84,475Purchase Price
$310,000
Down Payment
25%
Rent
$2,140
Total Return
$139,055
Annualized Return
20.8%
Cap Rate
4.6%
Gross Yield
8.3%
Cash Flow
-$2,989
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
8,276
HOA
None
Beautiful open floorplan home. Has 3 BRs on Main Floor and an additional BR on 2nd Floor. This home features arched doorways, stainless appliances, 42-inch cabinets, Master on Main and covered patio. House is occupied by wonderful tenant. Lease ending 11/30/2024.
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$24,396Expenses
-$4,301Property Taxes
-$6,230Loan Payments
-$16,853Net Cash Flow
-$2,989See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Bill Dunson
Agent License 8900
Club Realty, Inc.
Agent License 8900
Club Realty, Inc.
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceGreater Greenville AOR MLS
MLS #1524133
Last Updated: 04/16/2024 19:04
MLS #1524133
Last Updated: 04/16/2024 19:04