728 Rockhurst Way

Woodruff, SC 29388
image0

3 bd, 2.5 ba | 2,163 sqft | Built in 2022

slider image
slider image
slider image
List Price
$314,900

Initial Investment

$85,810

Purchase Price

$314,900

Down Payment

25%

Rent

$2,050

Total Return

$120,189

Annualized Return

18.4%

Cap Rate

4.5%

Gross Yield

7.8%

Cash Flow

-$3,333

Appreciation

7.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,098

HOA

$35/mo

Flood Risk

Not Required

Incredible!!! This home has a 4.75% assumable rate with just $15k (about the down payment amount)!!! Welcome to 728 Rockhurst Way, located in the highly sought-after Anderson Grant neighborhood, offering fantastic amenities and a vibrant community atmosphere. This stunning, three-year-old home boasts a spacious and versatile floor plan, featuring three bedrooms, a loft area, and a flexible room that could easily serve as a home office or a fourth bedroom. This home offers exceptional value with upgrades throughout, including LVP flooring in all areas including the stairs and owners suite bedroom except the two secondary bedrooms upstairs. All bathrooms feature upgraded toilets, and the home comes fully equipped with essential appliances, including the washer, dryer, fridge, range, stove, and dishwasher. The home benefits from remaining manufacturer warranties, offering peace of mind for the new owner. The flat backyard is perfect for outdoor activities and entertaining, with a large deck platform ideal for hosting parties, barbecues, or simply relaxing in the fresh air. Across the street, you'll find a range of incredible community amenities, including a pavilion, pickleball courts, a competition-sized swimming pool, playgrounds, walking trails, and a dog park—everything you need is just steps away. Located just minutes from I-85, Tiger River Park, and less than 30 minutes from downtown Greenville and Spartanburg, this home is ideally situated for easy access to major areas. GSP Airport is only 15 minutes away, adding to the convenience. Don’t miss your chance—schedule a tour today!

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$23,370

Expenses

-$3,884

Property Taxes

-$5,700

Loan Payments

-$17,120

Net Cash Flow

-$3,333

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Jason Scott
Agent License 84302
Scott Realty LTD CO
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceSpartanburg MLS
MLS #322532
Last Updated: 04/22/2025 01:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.