154 Ben Nevis Rd

Saint Louis, MO 63137
image0

3 bd, 1 ba | 873 sqft | Built in 1954

slider image
slider image
slider image
List Price
$59,500

Initial Investment

$14,170

Purchase Price

$52,000

Down Payment

25%

Rent

$1,050

Total Return

$44,112

Annualized Return

42.2%

Cap Rate

13.8%

Gross Yield

24.2%

Cash Flow

$3,618

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

7,126

HOA

None

Flood Risk

Not Required

Investors Only! This fully renovated 3 Bed/1 Bath home is a great investment opportunity. Currently leased by a long term tenant for $875/month.

See more in Analysis
Payton Blaylock
EXP Realty LLC (Payton Blaylock-MO)
MO Agent License #2019012838

Annual Financial Highlights

Expected Rent

$11,970

Expenses

-$4,071

Property Taxes

-$1,454

Loan Payments

-$2,827

Net Cash Flow

$3,618

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Payton Blaylock
Agent License 475163463
EXP Realty LLC (Payton Blaylock-IL)
Certified Agent Brokerage:Payton Blaylock
EXP Realty LLC (Payton Blaylock-MO)
MO Brokerage License 2016012645
SourceMid America Regional Information Systems (MARIS).
MLS #23042080
Last Updated: 07/26/2023 14:07
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.