187 Carmel Woods Dr
Ellisville, MO 63021
List Price
$185,000
Initial Investment
$50,413Purchase Price
$185,000
Down Payment
25%
Rent
$2,330
Total Return
$74,282
Annualized Return
21.4%
Cap Rate
7.5%
Gross Yield
15.1%
Cash Flow
$2,703
Appreciation
5.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Property Type
Townhouse
Lot Size
3,920
HOA
$350/mo
Flood Risk
Not Required
Step into this elegant 3-level townhouse, featuring a spacious living room that flows into a stunning eat-in kitchen with black granite and appliances. The first floor also hosts a chic half bath with a modern vanity. Upstairs, two serene bedrooms share a spacious bath, offering comfort and tranquility. The basement opens to a large entertaining space and utility/laundry room, leading to a landscaped back patio for outdoor enjoyment. This home blends style, functionality, and comfort, creating the perfect setting for both relaxation and entertainment. Welcome to a lifestyle of elegance and convenience.
See more in Analysis
Brian Miller
Mogul Realty STL LLC
MO Agent License #2016012615
Annual Financial Highlights
Expected Rent
$26,562Expenses
-$10,552Property Taxes
-$3,250Loan Payments
-$10,058Net Cash Flow
$2,703See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Elvis Niksic
Agent License 2018035406
Keller Williams Realty STL
Agent License 2018035406
Keller Williams Realty STL
Certified Agent Brokerage:Brian Miller
Mogul Realty STL LLC
MO Brokerage License 2010004223
Mogul Realty STL LLC
MO Brokerage License 2010004223
SourceMid America Regional Information Systems (MARIS).
MLS #24021798
Last Updated: 04/12/2024 16:04
MLS #24021798
Last Updated: 04/12/2024 16:04