4645 Leona St

Saint Louis, MO 63116
image0

2 bd, 1 ba | 810 sqft | Built in 1929

slider image
slider image
slider image
List Price
$105,000

Initial Investment

$31,979

Purchase Price

$105,000

Down Payment

25%

Rent

$1,225

Total Return

$69,354

Annualized Return

28.7%

Cap Rate

8.8%

Gross Yield

14.0%

Cash Flow

$2,783

Appreciation

9.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/01/2022

Lease End

05/31/2023

Lot Size

3,651

HOA

None

Flood Risk

Not Required

  • Great property style for SFR Investors
  • Great Cap Rate
  • 1 year lease in place
  • Home is located close to schools and large shopping center
  • Pet fee included in monthly rent of $25

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,965

Expenses

-$3,874

Property Taxes

-$1,600

Loan Payments

-$5,708

Net Cash Flow

$2,783

See more in Financials

Similar Listings