495 Larry Dr

Saint Louis, MO 63033
image0

3 bd, 2 ba | 1,040 sqft | Built in 1956

slider image
slider image
slider image
Sale Pending

Exclusive

Favorite

List Price
$146,000

Initial Investment

$39,785
Pre-approval letter or proof of funds required.

Purchase Price

$146,000

Down Payment

25%

Rent

$1,175

Total Return

$76,875

Annualized Return

23.8%

Cap Rate

5.6%

Gross Yield

9.7%

Cash Flow

-$460

Appreciation

9.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

08/01/2021

Lease End

07/31/2022

Lot Size

8,821

HOA

None

Flood Risk

Not Required

  • Perfect property style for SFR Investors
  • Property is all brick with a 1 car garage, fenced yard, hardwood floors, and finished basement
  • Home is close to City hall and schools
  • Upside in market rent
  • Tenant is Section 8

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,395

Expenses

-$3,318

Property Taxes

-$2,600

Loan Payments

-$7,937

Net Cash Flow

-$460

See more in Financials

Property Characteristics

Inspection Contingency

This home will be inspected after the offer is accepted and prior to closing, during which time you can negotiate price or repairs based on the inspector's findings or cancel the contract.
  • This property will be professionally inspected before closing.
  • You'll have the opportunity to negotiate a lower price or repairs if any issues are identified during the inspection process.
  • Your earnest money deposit will be refunded if you cancel the transaction before the inspection contingency termination date.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings