503 Parkgate Dr
Lake Saint Louis, MO 63367
List Price
$325,000
Initial Investment
$88,563Purchase Price
$325,000
Down Payment
25%
Rent
$2,070
Total Return
$104,941
Annualized Return
16.4%
Cap Rate
4.8%
Gross Yield
7.6%
Cash Flow
-$2,567
Appreciation
6.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Property Type
Townhouse
Lot Size
5,580
HOA
$33/mo
Flood Risk
Not Required
MOVE-IN READY. Nestled in a cul-de-sac on a lot backing to trees, Welcome Home to this beautiful 3 bed, 2.5 bath style Townhouse. Kitchen has plenty of cabinets and counter space along with a pantry & breakfast bar. Separate Dining Room features detailed wood columns and Bay window/door combo for back patio access. Enjoy the gas fireplace while relaxing in the Family Room. Half bath in entry hall and Laundry Room off 2 car garage complete the main level. Upstairs, double doors welcome you into the spacious Master Bedroom with walk-in closet. Ensuite includes a double sink vanity and separate tub/shower. Hall bath is full and serves the additional 2 upstairs bedrooms. Home was recently painted and new flooring installed throughout. Basement is unfinished w/rough-in waiting for your personal touches. HOA fees include all exterior maintenance for residence along with all amenities Wyndgate offers...Pool/Clubhouse, playgrounds, covered picnic areas, BB court, lake & walking trails
See more in Analysis
Brian Miller
Mogul Realty STL LLC
MO Agent License #2016012615
Annual Financial Highlights
Expected Rent
$23,598Expenses
-$4,246Property Taxes
-$4,250Loan Payments
-$17,669Net Cash Flow
-$2,567See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Cynthia Lewis
Agent License 2006018120
Wood Brothers Realty
Agent License 2006018120
Wood Brothers Realty
Certified Agent Brokerage:Brian Miller
Mogul Realty STL LLC
MO Brokerage License 2010004223
Mogul Realty STL LLC
MO Brokerage License 2010004223
SourceMid America Regional Information Systems (MARIS).
MLS #23052063
Last Updated: 09/04/2023 13:09
MLS #23052063
Last Updated: 09/04/2023 13:09