648 Rockshire Dr

Herculaneum, MO 63048
image0

3 bd, 2 ba | 1,310 sqft | Built in null

slider image
slider image
slider image
List Price
$289,900

Initial Investment

$78,998

Purchase Price

$289,900

Down Payment

25%

Rent

$1,740

Total Return

$59,288

Annualized Return

11.5%

Cap Rate

4.8%

Gross Yield

7.2%

Cash Flow

-$1,935

Appreciation

4.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,405

HOA

$35/mo
This stunning BRAND NEW custom ranch is COMPLETE and ready for its new owner! Features include a combination brick and stone front, architectural shingle roof, deck with steps to below & patio, extra wide driveway, flat backyard, and we haven't even gone inside yet! The interior features luxury vinyl plank throughout the living room, dining room, kitchen and hallway, a custom kitchen with staggered cabinets, crown molding, stainless steel appliances, recessed lighting, wired and braced ceiling fans in all the bedrooms, main level laundry, 3 spacious bedrooms with extra deep closets and a full unfinished basement with rough in waiting for your creative touches!! Don't miss this opportunity to own an impeccably built home!!

See more in Analysis
Greg Abel
Avenue Real Estate Group
MO Agent License #2010034185

Annual Financial Highlights

Expected Rent

$19,836

Expenses

-$3,361

Property Taxes

-$2,650

Loan Payments

-$15,760

Net Cash Flow

-$1,935

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Kathryn Jewell
Agent License 2013011117
RE/MAX Results
Certified Agent Brokerage:Greg Abel
Avenue Real Estate Group
MO Brokerage License 2007009265
SourceMid America Regional Information Systems (MARIS).
MLS #24021853
Last Updated: 04/11/2024 21:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.