904 Gandolf Way

Eureka, MO 63025
image0

2 bd, 3 ba | 2,231 sqft | Built in 2004

slider image
slider image
slider image
List Price
$349,900

$20K

Initial Investment

$95,348

Purchase Price

$349,900

Down Payment

25%

Rent

$2,570

Total Return

$91,054

Annualized Return

13.9%

Cap Rate

5.0%

Gross Yield

8.8%

Cash Flow

-$2,709

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Property Type

Townhouse

Lot Size

6,534

HOA

$110/mo

Flood Risk

Not Required

Lovely Villa in sought after Townes at Hilltop with tranquil surroundings! Very clean, well-maintained home, original owners. Open concept with vaulted ceilings in living and dining rooms. Living room with gas fireplace, large window overlooking the wooded back yard! Great kitchen with granite countertops, walk-in pantry, all appliances to stay. Laundry room off of kitchen, w/d to stay. Breakfast room has sliding door to expanded deck by Design St Louis with composite decking, 2018. Large master suite with walk in closet, beautiful view of backyard. Master bath updated in 2016. Second bedroom and 2nd full bath complete the main level. Partially finished walkout LL with 9ft ceilings, large family room with built in murphy bed and full bath. Spacious unfinished workshop with egress window which could be finished as a third bedroom. New H2O Heater August 2023! A must see!
The Townes assessment is $110/month, Hilltop Villages assessment $400/year.
Deep freezer in LL Does Not Stay!

See more in Analysis
Brian Miller
Mogul Realty STL LLC
MO Agent License #2016012615

Annual Financial Highlights

Expected Rent

$29,298

Expenses

-$6,535

Property Taxes

-$6,450

Loan Payments

-$19,022

Net Cash Flow

-$2,709

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Jane Rosenberg
Agent License 1999126891
Berkshire Hathaway Select
Certified Agent Brokerage:Brian Miller
Mogul Realty STL LLC
MO Brokerage License 2010004223
SourceMid America Regional Information Systems (MARIS).
MLS #23055113
Last Updated: 09/28/2023 20:09
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.