904 Gandolf Way
Eureka, MO 63025
List Price
$349,900
$20K
Initial Investment
$95,348Purchase Price
$349,900
Down Payment
25%
Rent
$2,570
Total Return
$91,054
Annualized Return
13.9%
Cap Rate
5.0%
Gross Yield
8.8%
Cash Flow
-$2,709
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Property Type
Townhouse
Lot Size
6,534
HOA
$110/mo
Flood Risk
Not Required
Lovely Villa in sought after Townes at Hilltop with tranquil surroundings! Very clean, well-maintained home, original owners. Open concept with vaulted ceilings in living and dining rooms. Living room with gas fireplace, large window overlooking the wooded back yard! Great kitchen with granite countertops, walk-in pantry, all appliances to stay. Laundry room off of kitchen, w/d to stay. Breakfast room has sliding door to expanded deck by Design St Louis with composite decking, 2018. Large master suite with walk in closet, beautiful view of backyard. Master bath updated in 2016. Second bedroom and 2nd full bath complete the main level. Partially finished walkout LL with 9ft ceilings, large family room with built in murphy bed and full bath. Spacious unfinished workshop with egress window which could be finished as a third bedroom. New H2O Heater August 2023! A must see!
The Townes assessment is $110/month, Hilltop Villages assessment $400/year.
Deep freezer in LL Does Not Stay!
See more in Analysis
Brian Miller
Mogul Realty STL LLC
MO Agent License #2016012615
Annual Financial Highlights
Expected Rent
$29,298Expenses
-$6,535Property Taxes
-$6,450Loan Payments
-$19,022Net Cash Flow
-$2,709See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jane Rosenberg
Agent License 1999126891
Berkshire Hathaway Select
Agent License 1999126891
Berkshire Hathaway Select
Certified Agent Brokerage:Brian Miller
Mogul Realty STL LLC
MO Brokerage License 2010004223
Mogul Realty STL LLC
MO Brokerage License 2010004223
SourceMid America Regional Information Systems (MARIS).
MLS #23055113
Last Updated: 09/28/2023 20:09
MLS #23055113
Last Updated: 09/28/2023 20:09