421 Olympic View Ct
Seymour, TN 37865
List Price
$235,000
Initial Investment
$67,282Purchase Price
$235,000
Down Payment
25%
Rent
$950
Total Return
$164,721
Annualized Return
25.9%
Cap Rate
3.2%
Gross Yield
4.9%
Cash Flow
-$5,791
Appreciation
13.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Month To Month
Lease Start
06/01/2012
Lease End
M/M
Lot Size
23,087
HOA
None
Flood Risk
Not Required
- Lease is month to month
- Long term tenants
- Greater Knoxville region
- 4 star-neighborhood
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$2,945Property Taxes
-$900Loan Payments
-$12,776Net Cash Flow
-$5,791See more in Financials
Similar Listings