209 W 3rd St
Skiatook, OK 74070
List Price
$255,000
Initial Investment
$69,488Purchase Price
$255,000
Down Payment
25%
Rent
$2,060
Total Return
$111,864
Annualized Return
22.4%
Cap Rate
7.0%
Gross Yield
9.7%
Cash Flow
$2,928
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,000
HOA
None
Flood Risk
Not Required
This home remodeled to the studs! This gorgeous home has 4 bedrooms, 2 baths & large bonus room that can be a game room or 5th bedroom, over-sized 1 car detached garage. Kitchen has eat-in bar, pantry, island and nook and opens to large living area that looks to beautiful back deck.
Don't miss out on this one!
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$23,484Expenses
-$4,343Property Taxes
-$2,350Loan Payments
-$13,863Net Cash Flow
$2,928See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jennifer Thomas
Agent License 160550
RE/MAX Results
Agent License 160550
RE/MAX Results
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2412892
Last Updated: 05/04/2024 22:05
MLS #2412892
Last Updated: 05/04/2024 22:05