506 W Andrew Ave
Sapulpa, OK 74066
List Price
$135,000
$5K
Initial Investment
$36,788Purchase Price
$135,000
Down Payment
25%
Rent
$2,500
Total Return
$90,307
Annualized Return
39.1%
Cap Rate
14.4%
Gross Yield
22.2%
Cash Flow
$10,733
Appreciation
4.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
304,920
HOA
None
Flood Risk
Not Required
A house is on this property. Seller has never lived on the property. It has been vacant for many years. Enter at your own risk. Property to be sold as is where is. List price is based on the vacant land market analysis.
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$28,500Expenses
-$8,778Property Taxes
-$1,650Loan Payments
-$7,339Net Cash Flow
$10,733See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Charlotte Harrison
Agent License 138253
Keller Williams Advantage
Agent License 138253
Keller Williams Advantage
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2413587
Last Updated: 04/30/2024 18:04
MLS #2413587
Last Updated: 04/30/2024 18:04