10908 E 117th St N
Collinsville, OK 74021
List Price
$262,000
Initial Investment
$69,760Purchase Price
$256,000
Down Payment
25%
Rent
$1,740
Total Return
$79,287
Annualized Return
16.0%
Cap Rate
5.1%
Gross Yield
8.2%
Cash Flow
-$1,571
Appreciation
6.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
9,991
HOA
None
Flood Risk
Not Required
This charming 3 bedroom 2 bath home in the Country Estate subdivision offers a perfect blend of comfort and style. The open floor plan with vaulted ceilings creates a spacious and airy atmosphere complemented by a cozy fireplace. The private bedroom serves as a retreat featuring separate tub and shower, double sinks, and a generous walk-in closet. Outside, enjoy the beautifully manicured landscaping. The backyard is perfect for entertaining or relaxing with a stained concrete covered patio, and privacy fence ensuring seclusion. Additional storage needs are met with a convenient shed, and the extended garage provides ample space for vehicles and storage. Make this exquisite home your own, and enjoy all the serene surroundings Country Estates has to offer.
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$19,836Expenses
-$4,690Property Taxes
-$2,800Loan Payments
-$13,918Net Cash Flow
-$1,571See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Brandi Fugate
Agent License 173538
Private Label Real Estate
Agent License 173538
Private Label Real Estate
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2418526
Last Updated: 06/02/2024 09:06
MLS #2418526
Last Updated: 06/02/2024 09:06