10918 E 28th Pl
Tulsa, OK 74129
List Price
$160,000
Initial Investment
$43,600Purchase Price
$160,000
Down Payment
25%
Rent
$1,460
Total Return
$71,574
Annualized Return
23.2%
Cap Rate
7.5%
Gross Yield
10.9%
Cash Flow
$2,608
Appreciation
6.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,560
HOA
None
Flood Risk
Not Required
Attention all investors and DIY'ers. Perfect opportunity to renovate this ranch and make it your own. Flip for profit,
rent or move in and have instant equity. 3 beds, 2 bath and 2 car garage with 2 living areas. Large backyard with
covered patio and shed. Comps in area are around $146 psf.
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$16,644Expenses
-$3,287Property Taxes
-$2,050Loan Payments
-$8,698Net Cash Flow
$2,608See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Carri Ray
Agent License 146052
Trinity Properties
Agent License 146052
Trinity Properties
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2412297
Last Updated: 04/09/2024 18:04
MLS #2412297
Last Updated: 04/09/2024 18:04