11804 E 78th Pl N
Owasso, OK 74055
List Price
$229,000
Initial Investment
$62,403Purchase Price
$229,000
Down Payment
25%
Rent
$1,590
Total Return
$62,145
Annualized Return
14.8%
Cap Rate
5.5%
Gross Yield
8.3%
Cash Flow
-$500
Appreciation
5.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,475
HOA
None
Flood Risk
Not Required
Updated & modern! 3 bedrooms, 2 full baths, oversized 2 car garage. Virtually maintenance-free with wood look tile throughout house, 2 year old roof & stone/vinyl exterior! Spacious living with stone fireplace & wood beams. Kitchen has new cabinets with soft close features & granite countertops. New stainless gas stove with 5 burner cooktop & new stainless dishwasher. All bedrooms have walk in closets & master bath has granite! Near Elm Creek Park, shopping & easy access to highway 169!
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$18,126Expenses
-$3,226Property Taxes
-$2,950Loan Payments
-$12,450Net Cash Flow
-$500See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Carri Ray
Agent License 146052
Trinity Properties
Agent License 146052
Trinity Properties
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2332670
Last Updated: 09/18/2023 19:09
MLS #2332670
Last Updated: 09/18/2023 19:09