13013 E 43rd Pl S
Tulsa, OK 74134
List Price
$238,000
Initial Investment
$64,038Purchase Price
$235,000
Down Payment
25%
Rent
$1,520
Total Return
$42,961
Annualized Return
10.2%
Cap Rate
4.5%
Gross Yield
7.8%
Cash Flow
-$2,824
Appreciation
4.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/01/2021
Lease End
05/31/2022
Lot Size
9,781
HOA
None
Flood Risk
Not Required
- A $20/mo insurance fee is included in monthly rent
- No HOA
- All appliances are staying with the home at close
See more in Analysis
Annual Financial Highlights
Expected Rent
$17,328Expenses
-$4,176Property Taxes
-$3,200Loan Payments
-$12,776Net Cash Flow
-$2,824See more in Financials
Similar Listings