20923 E 35TH ST S
BROKEN ARROW, OK 74014
List Price
$228,000
Initial Investment
$62,130Purchase Price
$228,000
Down Payment
25%
Rent
$1,620
Total Return
$76,260
Annualized Return
17.7%
Cap Rate
6.1%
Gross Yield
8.5%
Cash Flow
$685
Appreciation
5.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
10,725
HOA
None
Flood Risk
Not Required
LOCATION! Experience the perfect blend of comfort and convenience in this beautifully maintained 3-bed, 2-bath home, tucked away in a quiet Broken Arrow neighborhood. Enjoy the peaceful charm of a spacious, fully fenced backyard with a sense of privacy—while still being just minutes from shopping, dining, and top-rated Broken Arrow schools; Liberty Elementary School being less than three minutes away!
Step inside to a warm and inviting floor plan featuring granite countertops, vaulted ceilings throughout, and an abundance of natural light. The master suite offers a true retreat with two walk-in closets for added space and storage. Whether you're unwinding in your own backyard oasis or entertaining friends and family, this home delivers the ideal mix of city living and country comfort.
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$18,468Expenses
-$3,287Property Taxes
-$2,100Loan Payments
-$12,395Net Cash Flow
$685See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Kayleigh Ludwig
Agent License 201456
Platinum Realty, LLC.
Agent License 201456
Platinum Realty, LLC.
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2515685
Last Updated: 04/17/2025 03:04
MLS #2515685
Last Updated: 04/17/2025 03:04