2507 E Admiral Ct

Tulsa, OK 74110
image0

3 bd, 1 ba | 1,430 sqft | Built in 1925

slider image
slider image
slider image
List Price
$129,900

Initial Investment

$35,398

Purchase Price

$129,900

Down Payment

25%

Rent

$1,380

Total Return

$56,390

Annualized Return

23.9%

Cap Rate

8.7%

Gross Yield

12.7%

Cash Flow

$3,473

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Lot Size

5,750

HOA

None

Flood Risk

Not Required

Home features 3 bedrooms, 1 full bath, wood flooring, central heat & air, fenced yard. New furnace, HWH, and some windows in 2018. New AC in 2021. Home is being sold AS-IS.

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights

Expected Rent

$15,732

Expenses

-$3,547

Property Taxes

-$1,650

Loan Payments

-$7,062

Net Cash Flow

$3,473

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Brenda Woodward
Agent License 141386
McGraw, REALTORS
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2318301
Last Updated: 05/24/2023 15:05
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.