27008 E 123RD PL S

COWETA, OK 74429
image0

3 bd, 2 ba | 1,657 sqft | Built in 2006

slider image
slider image
slider image

Favorite

List Price
$244,900

Initial Investment

$66,735

Purchase Price

$244,900

Down Payment

25%

Rent

$1,740

Total Return

$55,186

Annualized Return

13.1%

Cap Rate

6.0%

Gross Yield

8.5%

Cash Flow

$541

Appreciation

3.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

8,389

HOA

None

Flood Risk

Not Required

Great floor plan in this 3 bedroom, 2 bath and office/play room home. The primary bedroom has two closets providing ample space. 12 foot ceilings and an easy flowing floor plan. The eat-in kitchen is very large making cooking and serving as effortless. From the front door and throughout the house this home is easy to navigate. The open greenbelt (neighbors extended back yard) gives you that open space feeling without a house behind you. Well maintained and fresh paint makes for an easy move-in. This home does qualifies for a USDA Rural Development loan.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032

Annual Financial Highlights

Expected Rent

$19,836

Expenses

-$3,531

Property Taxes

-$2,450

Loan Payments

-$13,314

Net Cash Flow

$541

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Jim Jorgensen
Agent License 175744
McGraw, REALTORS
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2515040
Last Updated: 04/12/2025 14:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.