312 E Freeport St

Broken Arrow, OK 74012
image0

3 bd, 3 ba | 2,129 sqft | Built in 1938

slider image
slider image
slider image

Favorite

List Price
$312,000

Initial Investment

$85,020

Purchase Price

$312,000

Down Payment

25%

Rent

$2,330

Total Return

$103,220

Annualized Return

17.9%

Cap Rate

6.4%

Gross Yield

9.0%

Cash Flow

$1,932

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

12,400

HOA

None

Flood Risk

Not Required

Charming home in the heart of the Rose District! Enjoy just minutes access to entertainment, dining, and year-round events. Features an open concept layout, three full bathrooms, fresh interior paint, vinyl flooring and included appliances—stove, fridge, and dishwasher. Bonus: backyard shed with electricity for extra storage or workspace!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032

Annual Financial Highlights

Expected Rent

$26,562

Expenses

-$4,728

Property Taxes

-$2,940

Loan Payments

-$16,962

Net Cash Flow

$1,932

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Yadira Farmer
Agent License 202053
Elevate Realty
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2515832
Last Updated: 04/21/2025 05:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.