405267 E 1090 Rd
Henryetta, OK 74437
List Price
$179,000
Initial Investment
$48,778Purchase Price
$179,000
Down Payment
25%
Rent
$1,430
Total Return
$89,456
Annualized Return
24.4%
Cap Rate
6.9%
Gross Yield
9.6%
Cash Flow
$1,923
Appreciation
7.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
133,294
HOA
None
Freshly Updated and Move in Ready, Nice living area w/wood stove and laminate flooring, dining area, kitchen w/appliances, laundry area, Primary bedroom w/half bath, 2 guest bedrooms & guest bath, CH/A, Attached Garage, Storm Cellar, Gated Entry, Fenced, Storage Shed, Pretty acreage w/Pond. Property includes a single wide mobile home (needs work to be livable, but great for storage) sitting on approximately 1/4 acre (separate tax record). This will be quit claim deeded over at closing of the property.
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$16,302Expenses
-$2,997Property Taxes
-$1,650Loan Payments
-$9,731Net Cash Flow
$1,923See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Sherri Crosby
Agent License 142166
Crosby Real Estate, Inc.
Agent License 142166
Crosby Real Estate, Inc.
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2412721
Last Updated: 04/11/2024 00:04
MLS #2412721
Last Updated: 04/11/2024 00:04