4845 W Dallas St
Broken Arrow, OK 74012
List Price
$275,000
Initial Investment
$74,938Purchase Price
$275,000
Down Payment
25%
Rent
$1,770
Total Return
$75,851
Annualized Return
14.8%
Cap Rate
5.3%
Gross Yield
7.7%
Cash Flow
-$1,164
Appreciation
5.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,195
HOA
$25/mo
Flood Risk
Not Required
Well Maintained 3 bedroom home with office or dining and unfinished possible expansion area/storage upstairs. Open floorplan great for entertaining. Open kitchen with island, Quartz countertops and glass tile backsplash. Updated hall bath with deep soaking tub. Walk-in closets in all bedrooms. Large living area with fireplace and door leading to back patio. Backs up to park/greenbelt. New roof and leaf guards in 2022.
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$20,178Expenses
-$3,892Property Taxes
-$2,500Loan Payments
-$14,950Net Cash Flow
-$1,164See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Tonya Ellison
Agent License 157250
Chinowth & Cohen
Agent License 157250
Chinowth & Cohen
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2332727
Last Updated: 09/18/2023 19:09
MLS #2332727
Last Updated: 09/18/2023 19:09